| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 4,872 | 4,543 | 8,172 | | Other Income | 463 | 298 | 571 | | Total Income | 5,433 | 4,938 | 8,884 | | Total Expenditure | 3,711 | 3,121 | 5,576 | | PBIDT | 1,722 | 1,817 | 3,308 | | Interest | 36 | 46 | 120 | | PBDT | 1,686 | 1,771 | 3,188 | | Depreciation | 144 | 176 | 351 | | Tax | 365 | 435 | 641 | | Deferred Tax | 0 | -22 | 104 | | Reported Profit After Tax | 1,177 | 1,182 | 2,092 | | Extra-ordinary Items | 0 | 0 | 336 | | Adjusted Profit After Extra-ordinary item | 1,177 | 1,182 | 1,756 | | | | | | | EPS (Unit Curr.) | 128.3 | 128.9 | 228.2 | | EPS (Adj) (Unit Curr.) | 128.3 | 128.9 | 228.2 | | Calculated EPS (Unit Curr.) | 128.3 | 128.9 | 228.1 | | Calculated EPS (Adj) (Unit Curr.) | 128.3 | 128.9 | 228.1 | | Calculated EPS (Ann.) (Unit Curr.) | 128.3 | 128.9 | 228.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 128.3 | 128.9 | 228.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 225.0 | 200.0 | 300.0 | | Equity | 92 | 92 | 92 | | Reserve & Surplus | 9,007.7 | 8,042.0 | 7,044.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 57,744,000 | 58,175,000 | 58,401,000 | | Non-Promoter Holding (%) | 62.96 | 63.44 | 63.70 | | | | | | | PBIDTM(%) | 35.34 | 39.99 | 40.48 | | PBDTM(%) | 34.60 | 38.98 | 39.01 | | PATM(%) | 24.16 | 26.01 | 25.60 |
|