| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 5,181 | 4,872 | 4,543 | | Other Income | 639 | 463 | 298 | | Total Income | 5,894 | 5,433 | 4,938 | | Total Expenditure | 4,167 | 3,711 | 3,121 | | PBIDT | 1,727 | 1,722 | 1,817 | | Interest | 39 | 36 | 46 | | PBDT | 1,688 | 1,686 | 1,771 | | Depreciation | 159 | 144 | 176 | | Tax | 303 | 365 | 435 | | Deferred Tax | 0 | 0 | -22 | | Reported Profit After Tax | 1,226 | 1,177 | 1,182 | | Extra-ordinary Items | 164 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,062 | 1,177 | 1,182 | | | | | | | EPS (Unit Curr.) | 133.6 | 128.3 | 128.9 | | EPS (Adj) (Unit Curr.) | 133.6 | 128.3 | 128.9 | | Calculated EPS (Unit Curr.) | 133.6 | 128.3 | 128.9 | | Calculated EPS (Adj) (Unit Curr.) | 133.6 | 128.3 | 128.9 | | Calculated EPS (Ann.) (Unit Curr.) | 133.6 | 128.3 | 128.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 133.6 | 128.3 | 128.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 225.0 | 225.0 | 200.0 | | Equity | 92 | 92 | 92 | | Reserve & Surplus | 10,030.1 | 9,007.7 | 8,042.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 55,350,000 | 57,744,000 | 58,175,000 | | Non-Promoter Holding (%) | 60.31 | 62.96 | 63.44 | | | | | | | PBIDTM(%) | 33.33 | 35.34 | 39.99 | | PBDTM(%) | 32.58 | 34.60 | 38.98 | | PATM(%) | 23.66 | 24.16 | 26.01 |
|