| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 100 | 83 | 71 | | Other Income | 0 | 0 | 0 | | Total Income | 101 | 84 | 72 | | Total Expenditure | 89 | 76 | 66 | | PBIDT | 11 | 7 | 6 | | Interest | 4 | 3 | 2 | | PBDT | 8 | 5 | 4 | | Depreciation | 2 | 2 | 2 | | Tax | 2 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 1 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.2 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.2 | 0.2 | | Calculated EPS (Unit Curr.) | 0.4 | 0.2 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.2 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.2 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.2 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 5.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 14.7 | 11.8 | 10.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 23,222,355 | 23,322,337 | 23,322,337 | | Non-Promoter Holding (%) | 30.02 | 30.15 | 30.15 | | | | | | | PBIDTM(%) | 11.36 | 8.97 | 8.49 | | PBDTM(%) | 7.53 | 5.81 | 5.82 | | PATM(%) | 3.33 | 1.83 | 2.04 |
|