| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,631 | 1,421 | 1,065 | | Other Income | 73 | 39 | 36 | | Total Income | 1,704 | 1,460 | 1,102 | | Total Expenditure | 870 | 767 | 583 | | PBIDT | 834 | 693 | 518 | | Interest | 8 | 15 | 26 | | PBDT | 826 | 678 | 492 | | Depreciation | 108 | 93 | 86 | | Tax | 192 | 196 | 116 | | Deferred Tax | 39 | 14 | 10 | | Reported Profit After Tax | 487 | 375 | 280 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 487 | 375 | 280 | | | | | | | EPS (Unit Curr.) | 15.3 | 11.8 | 8.8 | | EPS (Adj) (Unit Curr.) | 15.3 | 11.8 | 8.8 | | Calculated EPS (Unit Curr.) | 15.3 | 11.8 | 8.8 | | Calculated EPS (Adj) (Unit Curr.) | 15.3 | 11.8 | 8.8 | | Calculated EPS (Ann.) (Unit Curr.) | 15.3 | 11.8 | 8.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.3 | 11.8 | 8.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 150.0 | 150.0 | 125.0 | | Equity | 64 | 64 | 64 | | Reserve & Surplus | 1,982.1 | 1,606.2 | 1,342.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 82,680,000 | 82,680,000 | 82,680,000 | | Non-Promoter Holding (%) | 26.00 | 26.00 | 26.00 | | | | | | | PBIDTM(%) | 51.14 | 48.76 | 48.66 | | PBDTM(%) | 50.66 | 47.68 | 46.21 | | PATM(%) | 29.85 | 26.37 | 26.27 |
|