| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 1,595 | 1,402 | 1,523 | | Other Income | 85 | 75 | 14 | | Total Income | 1,679 | 1,476 | 1,537 | | Total Expenditure | 1,353 | 1,229 | 1,294 | | PBIDT | 326 | 247 | 242 | | Interest | 151 | 126 | 65 | | PBDT | 175 | 121 | 178 | | Depreciation | 50 | 46 | 39 | | Tax | 25 | 13 | 13 | | Deferred Tax | -3 | 10 | 18 | | Reported Profit After Tax | 103 | 52 | 107 | | Extra-ordinary Items | 0 | 0 | -89 | | Adjusted Profit After Extra-ordinary item | 103 | 52 | 196 | | | | | | | EPS (Unit Curr.) | 1.9 | 1.1 | 2.3 | | EPS (Adj) (Unit Curr.) | 1.9 | 1.1 | 2.3 | | Calculated EPS (Unit Curr.) | 1.8 | 1.0 | 2.3 | | Calculated EPS (Adj) (Unit Curr.) | 1.8 | 1.0 | 2.3 | | Calculated EPS (Ann.) (Unit Curr.) | 1.8 | 1.0 | 2.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.8 | 1.0 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 10.0 | | Equity | 558 | 498 | 472 | | Reserve & Surplus | 883.0 | 852.0 | 672.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 293,022,019 | 266,729,514 | 256,904,837 | | Non-Promoter Holding (%) | 52.50 | 53.54 | 54.44 | | | | | | | PBIDTM(%) | 20.44 | 17.62 | 15.91 | | PBDTM(%) | 10.97 | 8.62 | 11.66 | | PATM(%) | 6.44 | 3.70 | 7.04 |
|