| Particulars | Jun-02
(Rs.Cr) | Jun-01
(Rs.Cr) | Jun-00
(Rs.Cr) | | Gross Sales | 55 | 25 | 66 | | Other Income | 1 | 2 | 3 | | Total Income | 49 | 23 | 55 | | Total Expenditure | 46 | 22 | 41 | | PBIDT | 3 | 1 | 13 | | Interest | 15 | 17 | 15 | | PBDT | -12 | -15 | -2 | | Depreciation | 3 | 3 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -15 | -18 | -5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -15 | -18 | -5 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | -49.0 | -34.1 | -16.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,046,900 | 8,046,900 | 8,046,900 | | Non-Promoter Holding (%) | 47.05 | 47.05 | 47.05 | | | | | | | PBIDTM(%) | 6.44 | 6.38 | 25.79 | | PBDTM(%) | -25.08 | -71.19 | -3.63 | | PATM(%) | -31.29 | -84.37 | -9.03 |
|