| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 372 | 366 | 261 | | Other Income | 15 | 16 | 11 | | Total Income | 431 | 412 | 295 | | Total Expenditure | 234 | 214 | 173 | | PBIDT | 197 | 198 | 122 | | Interest | 68 | 85 | 127 | | PBDT | 129 | 113 | -5 | | Depreciation | 55 | 56 | 49 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 74 | 57 | -55 | | Extra-ordinary Items | 0 | 0 | -4 | | Adjusted Profit After Extra-ordinary item | 74 | 57 | -51 | | | | | | | EPS (Unit Curr.) | 1.6 | 1.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.6 | 1.4 | 0.0 | | Calculated EPS (Unit Curr.) | 1.5 | 1.3 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.5 | 1.3 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 1.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.5 | 1.3 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 483 | 424 | 424 | | Reserve & Surplus | 728.3 | 369.4 | 1,144.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 275,535,979 | 241,407,311 | 241,407,311 | | Non-Promoter Holding (%) | 56.99 | 56.99 | 56.99 | | | | | | | PBIDTM(%) | 53.11 | 54.09 | 46.65 | | PBDTM(%) | 34.69 | 30.83 | -2.09 | | PATM(%) | 19.91 | 15.59 | -20.98 |
|