| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,115 | 1,039 | 992 | | Other Income | 51 | 22 | 16 | | Total Income | 1,175 | 1,068 | 1,017 | | Total Expenditure | 94 | 77 | 60 | | PBIDT | 1,081 | 991 | 956 | | Interest | 130 | 99 | 93 | | PBDT | 951 | 892 | 863 | | Depreciation | 182 | 130 | 236 | | Tax | 187 | 132 | 187 | | Deferred Tax | 60 | 124 | 26 | | Reported Profit After Tax | 522 | 506 | 414 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 522 | 506 | 414 | | | | | | | EPS (Unit Curr.) | 9.3 | 9.0 | 7.4 | | EPS (Adj) (Unit Curr.) | 9.3 | 9.0 | 7.4 | | Calculated EPS (Unit Curr.) | 9.3 | 9.0 | 7.4 | | Calculated EPS (Adj) (Unit Curr.) | 9.3 | 9.0 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 9.3 | 9.0 | 7.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.3 | 9.0 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 10.0 | | Equity | 563 | 563 | 562 | | Reserve & Surplus | 1,904.0 | 1,444.0 | 1,001.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 350,383,857 | 350,277,198 | 350,143,314 | | Non-Promoter Holding (%) | 62.27 | 62.26 | 62.25 | | | | | | | PBIDTM(%) | 96.93 | 95.37 | 96.40 | | PBDTM(%) | 85.26 | 85.83 | 87.04 | | PATM(%) | 46.81 | 48.73 | 41.71 |
|