| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 212 | 187 | 152 | | Other Income | 1 | 0 | 0 | | Total Income | 217 | 193 | 159 | | Total Expenditure | 201 | 179 | 145 | | PBIDT | 16 | 14 | 15 | | Interest | 9 | 6 | 4 | | PBDT | 8 | 8 | 10 | | Depreciation | 4 | 3 | 3 | | Tax | 1 | 1 | 1 | | Deferred Tax | 1 | 0 | 1 | | Reported Profit After Tax | 3 | 4 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 5 | | | | | | | EPS (Unit Curr.) | 1.6 | 3.3 | 6.9 | | EPS (Adj) (Unit Curr.) | 1.6 | 3.3 | NA | | Calculated EPS (Unit Curr.) | 1.6 | 2.7 | 6.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 2.7 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.6 | 2.7 | 6.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.6 | 2.7 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 8 | | Reserve & Surplus | 74.7 | 72.2 | 26.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,715,499 | 7,715,499 | 15,499 | | Non-Promoter Holding (%) | 48.75 | 48.75 | 0.19 | | | | | | | PBIDTM(%) | 7.59 | 7.68 | 9.64 | | PBDTM(%) | 3.59 | 4.50 | 6.75 | | PATM(%) | 1.19 | 2.29 | 3.24 |
|