| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 74 | 74 | 59 | | Other Income | 0 | 0 | 0 | | Total Income | 74 | 74 | 60 | | Total Expenditure | 68 | 70 | 56 | | PBIDT | 6 | 4 | 4 | | Interest | 3 | 2 | 2 | | PBDT | 3 | 2 | 2 | | Depreciation | 1 | 1 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 2.4 | 0.7 | 0.1 | | EPS (Adj) (Unit Curr.) | 2.4 | 0.7 | 0.1 | | Calculated EPS (Unit Curr.) | 2.4 | 0.7 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.4 | 0.7 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 2.4 | 0.7 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.4 | 0.7 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 7.4 | 6.5 | 6.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,430,310 | 1,430,300 | 1,430,300 | | Non-Promoter Holding (%) | 37.54 | 37.54 | 37.54 | | | | | | | PBIDTM(%) | 7.70 | 5.76 | 6.67 | | PBDTM(%) | 3.83 | 2.61 | 2.90 | | PATM(%) | 1.22 | 0.37 | 0.05 |
|