| Particulars | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | Jun-09
(Rs.Cr) | | Gross Sales | 6,794 | 5,079 | 4,675 | | Other Income | 166 | 172 | 266 | | Total Income | 6,961 | 5,251 | 4,941 | | Total Expenditure | 5,278 | 3,722 | 3,469 | | PBIDT | 1,683 | 1,528 | 1,472 | | Interest | 101 | 101 | 28 | | PBDT | 1,581 | 1,427 | 1,444 | | Depreciation | 291 | 274 | 252 | | Tax | 130 | 105 | 208 | | Deferred Tax | -39 | -5 | -32 | | Reported Profit After Tax | 1,198 | 1,057 | 997 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,198 | 1,057 | 997 | | | | | | | EPS (Unit Curr.) | 17.5 | 15.7 | 14.9 | | EPS (Adj) (Unit Curr.) | 17.5 | 15.7 | 14.9 | | Calculated EPS (Unit Curr.) | 17.4 | 15.6 | 14.9 | | Calculated EPS (Adj) (Unit Curr.) | 17.4 | 15.6 | 14.9 | | Calculated EPS (Ann.) (Unit Curr.) | 17.4 | 15.6 | 14.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.4 | 15.6 | 14.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 375.0 | 200.0 | 350.0 | | Equity | 138 | 136 | 134 | | Reserve & Surplus | 5,720.4 | 4,798.1 | 3,353.7 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 245,346,380 | 235,426,948 | 213,448,693 | | Non-Promoter Holding (%) | 35.63 | 34.68 | 31.85 | | | | | | | PBIDTM(%) | 24.76 | 30.09 | 31.48 | | PBDTM(%) | 23.27 | 28.09 | 30.88 | | PATM(%) | 17.64 | 20.80 | 21.33 |
|