| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6 | 6 | 6 | | Other Income | 2 | 2 | 1 | | Total Income | 7 | 8 | 7 | | Total Expenditure | 8 | 8 | 6 | | PBIDT | 0 | 0 | 1 | | Interest | 0 | 0 | 0 | | PBDT | -1 | 0 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | -1 | 0 | 0 | | Reported Profit After Tax | -1 | -1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | 0 | | | | | | | EPS (Unit Curr.) | -0.5 | -1.2 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.5 | -1.2 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 6 | 6 | | Reserve & Surplus | 5.4 | 12.2 | 12.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,144,273 | 4,996,083 | 4,996,083 | | Non-Promoter Holding (%) | 70.51 | 87.04 | 87.04 | | | | | | | PBIDTM(%) | -8.06 | -4.56 | 13.37 | | PBDTM(%) | -10.57 | -6.35 | 12.86 | | PATM(%) | -10.22 | -11.40 | -2.54 |
|