| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 47 | 54 | 45 | | Other Income | 0 | 0 | 1 | | Total Income | 47 | 55 | 45 | | Total Expenditure | 44 | 52 | 42 | | PBIDT | 3 | 3 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 2 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 1 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.2 | 0.2 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 4.9 | 4.8 | 3.8 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 14,335,000 | 14,335,000 | 14,335,000 | | Non-Promoter Holding (%) | 28.67 | 28.67 | 28.67 | | | | | | | PBIDTM(%) | 6.65 | 5.87 | 6.90 | | PBDTM(%) | 3.83 | 3.85 | 4.38 | | PATM(%) | 0.34 | 1.82 | 1.74 |
|