| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 3 | 1 | 0 | | Other Income | 0 | 0 | 0 | | Total Income | 3 | 1 | 0 | | Total Expenditure | 1 | 0 | 0 | | PBIDT | 2 | 1 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 1 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 1.7 | 1.8 | 0.2 | | EPS (Adj) (Unit Curr.) | 1.5 | 1.6 | 0.2 | | Calculated EPS (Unit Curr.) | 1.5 | 1.5 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.4 | 1.3 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 1.5 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.4 | 1.3 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 5 | 3 | | Reserve & Surplus | 4.8 | 0.8 | 0.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,880,452 | 2,403,752 | 1,494,777 | | Non-Promoter Holding (%) | 59.67 | 52.00 | 57.00 | | | | | | | PBIDTM(%) | 71.88 | 79.53 | 62.50 | | PBDTM(%) | 71.88 | 79.53 | 62.50 | | PATM(%) | 48.56 | 52.76 | 37.50 |
|