| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 360 | 327 | 286 | | Other Income | 4 | 3 | 2 | | Total Income | 371 | 337 | 289 | | Total Expenditure | 322 | 285 | 230 | | PBIDT | 50 | 52 | 59 | | Interest | 3 | 2 | 2 | | PBDT | 47 | 49 | 58 | | Depreciation | 2 | 2 | 2 | | Tax | 14 | 16 | 19 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 30 | 32 | 37 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 30 | 32 | 37 | | | | | | | EPS (Unit Curr.) | 56.9 | 60.1 | 69.7 | | EPS (Adj) (Unit Curr.) | 56.9 | 60.1 | 69.7 | | Calculated EPS (Unit Curr.) | 56.9 | 60.1 | 69.6 | | Calculated EPS (Adj) (Unit Curr.) | 56.9 | 60.1 | 69.6 | | Calculated EPS (Ann.) (Unit Curr.) | 56.9 | 60.1 | 69.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 56.9 | 60.1 | 69.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 400.0 | 400.0 | 400.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 46.3 | 40.8 | 33.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,324,979 | 2,324,979 | 2,324,979 | | Non-Promoter Holding (%) | 43.97 | 43.97 | 43.97 | | | | | | | PBIDTM(%) | 13.80 | 15.78 | 20.76 | | PBDTM(%) | 13.00 | 15.13 | 20.16 | | PATM(%) | 8.36 | 9.71 | 12.90 |
|