| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 23,368 | 19,245 | 16,781 | | Other Income | 365 | 290 | 236 | | Total Income | 23,944 | 19,688 | 16,096 | | Total Expenditure | 19,960 | 16,865 | 13,094 | | PBIDT | 3,983 | 2,822 | 3,003 | | Interest | 21 | 15 | -21 | | PBDT | 3,962 | 2,807 | 3,023 | | Depreciation | 1,097 | 402 | 191 | | Tax | 487 | 383 | 592 | | Deferred Tax | 0 | 94 | 8 | | Reported Profit After Tax | 2,378 | 1,928 | 2,232 | | Extra-ordinary Items | 0 | -64 | 0 | | Adjusted Profit After Extra-ordinary item | 2,378 | 1,992 | 2,232 | | | | | | | EPS (Unit Curr.) | 119.1 | 96.5 | 111.8 | | EPS (Adj) (Unit Curr.) | 119.1 | 96.5 | 111.8 | | Calculated EPS (Unit Curr.) | 119.1 | 96.5 | 111.8 | | Calculated EPS (Adj) (Unit Curr.) | 119.1 | 96.5 | 111.8 | | Calculated EPS (Ann.) (Unit Curr.) | 119.1 | 96.5 | 111.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 119.1 | 96.5 | 111.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 2,250.0 | 5,250.0 | 5,500.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 4,249.9 | 2,916.1 | 3,425.1 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 95,428,010 | 95,428,010 | 89,938,195 | | Non-Promoter Holding (%) | 47.79 | 47.79 | 45.04 | | | | | | | PBIDTM(%) | 17.05 | 14.67 | 19.05 | | PBDTM(%) | 16.95 | 14.59 | 19.18 | | PATM(%) | 10.18 | 10.02 | 14.16 |
|