| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 124 | 114 | 106 | | Other Income | 1 | 1 | 0 | | Total Income | 126 | 115 | 106 | | Total Expenditure | 119 | 115 | 98 | | PBIDT | 7 | 0 | 8 | | Interest | 7 | 8 | 7 | | PBDT | 0 | -8 | 1 | | Depreciation | 3 | 4 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -11 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -11 | -2 | | | | | | | EPS (Unit Curr.) | -2.3 | -8.3 | 0.0 | | EPS (Adj) (Unit Curr.) | -2.3 | -8.3 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | -29.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,359,600 | 8,865,239 | 8,865,239 | | Non-Promoter Holding (%) | 59.59 | 69.66 | 69.70 | | | | | | | PBIDTM(%) | 5.55 | 0.15 | 7.76 | | PBDTM(%) | 0.27 | -6.57 | 1.36 | | PATM(%) | -2.46 | -9.75 | -2.15 |
|