| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 26,353 | 23,627 | 19,394 | | Other Income | 616 | 347 | 260 | | Total Income | 27,213 | 24,207 | 19,782 | | Total Expenditure | 23,492 | 20,705 | 16,572 | | PBIDT | 3,721 | 3,502 | 3,210 | | Interest | 294 | 220 | 278 | | PBDT | 3,427 | 3,282 | 2,932 | | Depreciation | 690 | 687 | 667 | | Tax | 500 | 556 | 261 | | Deferred Tax | 0 | -98 | 88 | | Reported Profit After Tax | 2,237 | 2,137 | 1,916 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,237 | 2,137 | 1,916 | | | | | | | EPS (Unit Curr.) | 11.7 | 11.2 | 10.8 | | EPS (Adj) (Unit Curr.) | 11.7 | 11.2 | 10.8 | | Calculated EPS (Unit Curr.) | 11.7 | 11.2 | 10.0 | | Calculated EPS (Adj) (Unit Curr.) | 11.7 | 11.2 | 10.0 | | Calculated EPS (Ann.) (Unit Curr.) | 11.7 | 11.2 | 10.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.7 | 11.2 | 10.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 150.0 | 135.0 | | Equity | 191 | 191 | 191 | | Reserve & Surplus | 0.0 | 29,508.6 | 27,715.6 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,139,997,125 | 1,125,306,234 | 1,134,522,125 | | Non-Promoter Holding (%) | 59.54 | 58.78 | 59.29 | | | | | | | PBIDTM(%) | 14.12 | 14.82 | 16.55 | | PBDTM(%) | 13.00 | 13.89 | 15.12 | | PATM(%) | 8.49 | 9.04 | 9.88 |
|