| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 142,396 | 114,889 | 131,803 | | Other Income | 723 | 790 | 520 | | Total Income | 134,842 | 109,287 | 125,658 | | Total Expenditure | 130,205 | 105,094 | 121,882 | | PBIDT | 4,637 | 4,193 | 3,776 | | Interest | 884 | 904 | 2,083 | | PBDT | 3,753 | 3,289 | 1,694 | | Depreciation | 1,407 | 1,164 | 981 | | Tax | 416 | 619 | 116 | | Deferred Tax | 391 | 205 | 7 | | Reported Profit After Tax | 1,539 | 1,301 | 575 | | Extra-ordinary Items | -10 | 2 | 0 | | Adjusted Profit After Extra-ordinary item | 1,549 | 1,299 | 575 | | | | | | | EPS (Unit Curr.) | 45.5 | 38.4 | 17.0 | | EPS (Adj) (Unit Curr.) | 45.5 | 38.4 | 17.0 | | Calculated EPS (Unit Curr.) | 45.4 | 38.4 | 17.0 | | Calculated EPS (Adj) (Unit Curr.) | 45.4 | 38.4 | 17.0 | | Calculated EPS (Ann.) (Unit Curr.) | 45.4 | 38.4 | 17.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.4 | 38.4 | 17.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 140.0 | 120.0 | 52.5 | | Equity | 339 | 339 | 339 | | Reserve & Surplus | 12,206.8 | 11,219.0 | 10,391.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 165,550,500 | 165,550,500 | 165,550,500 | | Non-Promoter Holding (%) | 48.89 | 48.89 | 48.89 | | | | | | | PBIDTM(%) | 3.47 | 3.90 | 3.03 | | PBDTM(%) | 2.81 | 3.06 | 1.36 | | PATM(%) | 1.15 | 1.21 | 0.46 |
|