| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 21,736 | 19,381 | 17,524 | | Other Income | 432 | 494 | 443 | | Total Income | 22,548 | 20,229 | 18,168 | | Total Expenditure | 18,860 | 17,071 | 15,158 | | PBIDT | 3,689 | 3,158 | 3,011 | | Interest | 1 | 0 | 7 | | PBDT | 3,687 | 3,158 | 3,004 | | Depreciation | 218 | 221 | 184 | | Tax | 778 | 592 | 611 | | Deferred Tax | 0 | 39 | 6 | | Reported Profit After Tax | 2,691 | 2,306 | 2,202 | | Extra-ordinary Items | 92 | 162 | 88 | | Adjusted Profit After Extra-ordinary item | 2,599 | 2,144 | 2,114 | | | | | | | EPS (Unit Curr.) | 12.5 | 10.6 | 10.1 | | EPS (Adj) (Unit Curr.) | 12.5 | 10.6 | 10.1 | | Calculated EPS (Unit Curr.) | 12.5 | 10.7 | 10.1 | | Calculated EPS (Adj) (Unit Curr.) | 12.5 | 10.7 | 10.1 | | Calculated EPS (Ann.) (Unit Curr.) | 12.5 | 10.7 | 10.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.5 | 10.7 | 10.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 750.0 | 650.0 | 650.0 | | Equity | 216 | 216 | 218 | | Reserve & Surplus | 3,296.1 | 2,442.9 | 2,364.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,026,663,032 | 1,024,622,508 | 1,046,837,321 | | Non-Promoter Holding (%) | 47.50 | 47.45 | 47.98 | | | | | | | PBIDTM(%) | 16.97 | 16.29 | 17.18 | | PBDTM(%) | 16.96 | 16.29 | 17.14 | | PATM(%) | 12.38 | 11.90 | 12.57 |
|