| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 12,526 | 11,255 | 9,912 | | Other Income | 2,032 | 1,543 | 866 | | Total Income | 14,732 | 12,948 | 10,905 | | Total Expenditure | 6,236 | 5,379 | 4,453 | | PBIDT | 8,496 | 7,569 | 6,453 | | Interest | 29 | 14 | 18 | | PBDT | 8,467 | 7,555 | 6,434 | | Depreciation | 647 | 611 | 475 | | Tax | 921 | 1,419 | 826 | | Deferred Tax | 0 | 0 | 234 | | Reported Profit After Tax | 6,899 | 5,526 | 4,900 | | Extra-ordinary Items | -15 | -34 | -17 | | Adjusted Profit After Extra-ordinary item | 6,915 | 5,560 | 4,918 | | | | | | | EPS (Unit Curr.) | 16.3 | 13.1 | 11.6 | | EPS (Adj) (Unit Curr.) | 16.3 | 13.1 | 11.6 | | Calculated EPS (Unit Curr.) | 16.3 | 13.1 | 11.6 | | Calculated EPS (Adj) (Unit Curr.) | 16.3 | 13.1 | 11.6 | | Calculated EPS (Ann.) (Unit Curr.) | 16.3 | 13.1 | 11.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.3 | 13.1 | 11.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 155.0 | 120.0 | 50.0 | | Equity | 845 | 845 | 845 | | Reserve & Surplus | 31,430.7 | 26,036.2 | 21,688.1 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,482,164,690 | 1,482,164,690 | 1,482,164,690 | | Non-Promoter Holding (%) | 35.08 | 35.08 | 35.08 | | | | | | | PBIDTM(%) | 67.83 | 67.25 | 65.10 | | PBDTM(%) | 67.60 | 67.13 | 64.91 | | PATM(%) | 55.08 | 49.10 | 49.44 |
|