| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 216 | 159 | 161 | | Other Income | 1 | 1 | 0 | | Total Income | 198 | 146 | 149 | | Total Expenditure | 187 | 137 | 138 | | PBIDT | 11 | 9 | 11 | | Interest | 8 | 6 | 5 | | PBDT | 3 | 3 | 6 | | Depreciation | 3 | 2 | 2 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 0 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 0.5 | 1.5 | 6.5 | | EPS (Adj) (Unit Curr.) | 0.5 | 1.5 | 6.5 | | Calculated EPS (Unit Curr.) | 0.5 | 1.5 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.5 | 6.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 1.5 | 6.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 1.5 | 6.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 10.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 8.3 | 8.5 | 8.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,537,879 | 1,537,879 | 1,535,879 | | Non-Promoter Holding (%) | 42.72 | 42.72 | 42.66 | | | | | | | PBIDTM(%) | 5.64 | 6.18 | 7.27 | | PBDTM(%) | 1.42 | 2.19 | 3.76 | | PATM(%) | 0.10 | 0.37 | 1.57 |
|