| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 17,333 | 12,853 | 11,338 | | Other Income | 21 | 25 | 23 | | Total Income | 17,354 | 12,878 | 11,361 | | Total Expenditure | 511 | 432 | 364 | | PBIDT | 16,843 | 12,446 | 10,997 | | Interest | 11,157 | 7,560 | 7,063 | | PBDT | 5,686 | 4,886 | 3,934 | | Depreciation | 21 | 19 | 18 | | Tax | 1,543 | 1,351 | 1,091 | | Deferred Tax | 0 | -19 | -2 | | Reported Profit After Tax | 4,123 | 3,535 | 2,826 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,123 | 3,535 | 2,826 | | | | | | | EPS (Unit Curr.) | 28.0 | 24.2 | 98.8 | | EPS (Adj) (Unit Curr.) | 28.0 | 24.2 | 19.8 | | Calculated EPS (Unit Curr.) | 27.9 | 24.1 | 98.4 | | Calculated EPS (Adj) (Unit Curr.) | 27.9 | 24.1 | 19.7 | | Calculated EPS (Ann.) (Unit Curr.) | 27.9 | 24.1 | 98.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.9 | 24.1 | 19.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 550.0 | 450.0 | 360.0 | | Equity | 295 | 293 | 287 | | Reserve & Surplus | 18,722.2 | 17,023.1 | 14,910.6 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,476,970,010 | 1,466,886,690 | 287,110,222 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 97.17 | 96.83 | 96.99 | | PBDTM(%) | 32.81 | 38.02 | 34.70 | | PATM(%) | 23.78 | 27.50 | 24.93 |
|