| Particulars | Dec-00 (Rs.Cr) | Jun-99 (Rs.Cr) | Mar-99 (Rs.Cr) |
| Gross Sales | 184 | 285 | 255 |
| Other Income | 95 | 45 | 12 |
| Total Income | 279 | 330 | 267 |
| Total Expenditure | 260 | 305 | 264 |
| PBIDT | 19 | 26 | 4 |
| Interest | 42 | 33 | 26 |
| PBDT | -23 | -8 | -22 |
| Depreciation | 13 | 11 | 10 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -36 | -19 | -31 |
| Extra-ordinary Items | 0 | 2 | 0 |
| Adjusted Profit After Extra-ordinary item | -36 | -21 | -31 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 22 | 22 | 22 |
| Reserve & Surplus | 0.0 | 43.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 10.38 | 8.95 | 1.55 |
| PBDTM(%) | -12.57 | -2.71 | -8.45 |
| PATM(%) | -19.58 | -6.61 | -12.24 |