| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,680 | 2,301 | 1,657 | | Other Income | 121 | 148 | 470 | | Total Income | 2,850 | 2,480 | 2,127 | | Total Expenditure | 10 | -15 | 112 | | PBIDT | 2,840 | 2,496 | 2,015 | | Interest | 1,871 | 1,319 | 891 | | PBDT | 969 | 1,177 | 1,124 | | Depreciation | 12 | 10 | 9 | | Tax | 110 | 93 | 105 | | Deferred Tax | 184 | 367 | 339 | | Reported Profit After Tax | 664 | 706 | 671 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 664 | 706 | 671 | | | | | | | EPS (Unit Curr.) | 9.0 | 9.6 | 9.1 | | EPS (Adj) (Unit Curr.) | 9.0 | 9.6 | 9.1 | | Calculated EPS (Unit Curr.) | 9.0 | 9.6 | 9.1 | | Calculated EPS (Adj) (Unit Curr.) | 9.0 | 9.6 | 9.1 | | Calculated EPS (Ann.) (Unit Curr.) | 9.0 | 9.6 | 9.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.0 | 9.6 | 9.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 10.0 | | Equity | 738 | 738 | 738 | | Reserve & Surplus | 3,575.8 | 3,023.7 | 2,413.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 737,837,331 | 737,837,331 | 737,837,331 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 105.97 | 108.46 | 121.63 | | PBDTM(%) | 36.17 | 51.13 | 67.85 | | PATM(%) | 24.76 | 30.69 | 40.49 |
|