| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,250 | 268 | 0 | | Other Income | 146 | 85 | 77 | | Total Income | 1,396 | 353 | 77 | | Total Expenditure | 1,113 | 224 | 15 | | PBIDT | 283 | 129 | 62 | | Interest | 75 | 26 | 7 | | PBDT | 208 | 102 | 55 | | Depreciation | 0 | 0 | 0 | | Tax | 42 | 13 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 166 | 90 | 56 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 166 | 90 | 56 | | | | | | | EPS (Unit Curr.) | 5.0 | 2.7 | 1.7 | | EPS (Adj) (Unit Curr.) | 5.0 | 2.7 | 1.7 | | Calculated EPS (Unit Curr.) | 5.0 | 2.7 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 5.0 | 2.7 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 5.0 | 2.7 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.0 | 2.7 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 18.0 | 15.0 | 15.0 | | Equity | 332 | 332 | 332 | | Reserve & Surplus | 1,184.6 | 1,078.5 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 107,858,538 | 83,771,038 | 86,634,613 | | Non-Promoter Holding (%) | 32.45 | 25.20 | 26.07 | | | | | | | PBIDTM(%) | 22.65 | 48.07 | 61,980.00 | | PBDTM(%) | 16.66 | 38.23 | 54,970.00 | | PATM(%) | 13.28 | 33.69 | 55,840.00 |
|