| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 4,960 | 5,617 | 5,480 | | Other Income | 18 | 13 | 15 | | Total Income | 4,989 | 5,664 | 5,508 | | Total Expenditure | 4,594 | 5,137 | 4,961 | | PBIDT | 395 | 528 | 547 | | Interest | 262 | 219 | 164 | | PBDT | 134 | 308 | 383 | | Depreciation | 98 | 76 | 54 | | Tax | 12 | 79 | 117 | | Deferred Tax | 0 | -4 | 1 | | Reported Profit After Tax | 24 | 158 | 211 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 24 | 158 | 211 | | | | | | | EPS (Unit Curr.) | 0.9 | 5.9 | 2.6 | | EPS (Adj) (Unit Curr.) | 0.9 | 5.9 | 2.6 | | Calculated EPS (Unit Curr.) | 0.9 | 5.9 | 7.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 5.9 | 7.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 5.9 | 7.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 5.9 | 7.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 30.0 | 40.0 | | Equity | 53 | 53 | 53 | | Reserve & Surplus | 0.0 | 1,931.1 | 1,797.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 237,156,920 | 241,592,674 | 241,117,674 | | Non-Promoter Holding (%) | 88.82 | 90.48 | 90.30 | | | | | | | PBIDTM(%) | 7.97 | 9.39 | 9.98 | | PBDTM(%) | 2.69 | 5.49 | 6.99 | | PATM(%) | 0.49 | 2.81 | 3.86 |
|