| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 19,275 | 15,333 | 11,850 | | Other Income | 0 | 0 | 66 | | Total Income | 19,322 | 15,389 | 11,962 | | Total Expenditure | 15,009 | 12,261 | 9,036 | | PBIDT | 4,313 | 3,128 | 2,926 | | Interest | 908 | 249 | 206 | | PBDT | 3,405 | 2,879 | 2,720 | | Depreciation | 2,563 | 1,973 | 1,551 | | Tax | 266 | 0 | 0 | | Deferred Tax | 0 | 61 | 115 | | Reported Profit After Tax | 577 | 845 | 1,054 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 577 | 845 | 1,054 | | | | | | | EPS (Unit Curr.) | 1.7 | 2.6 | 3.4 | | EPS (Adj) (Unit Curr.) | 1.7 | 2.6 | 3.4 | | Calculated EPS (Unit Curr.) | 1.7 | 2.6 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 2.6 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 2.6 | 3.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 2.6 | 3.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3,309 | 3,303 | 3,300 | | Reserve & Surplus | 9,625.7 | 9,027.4 | 8,113.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,788,166,063 | 1,782,592,458 | 1,749,382,404 | | Non-Promoter Holding (%) | 54.04 | 53.96 | 53.01 | | | | | | | PBIDTM(%) | 22.37 | 20.40 | 24.69 | | PBDTM(%) | 17.67 | 18.78 | 22.95 | | PATM(%) | 2.99 | 5.51 | 8.89 |
|