| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 552 | 699 | 689 | | Other Income | 16 | 0 | 0 | | Total Income | 619 | 730 | 695 | | Total Expenditure | 496 | 516 | 423 | | PBIDT | 123 | 214 | 272 | | Interest | 17 | 16 | 7 | | PBDT | 106 | 197 | 265 | | Depreciation | 31 | 24 | 32 | | Tax | 11 | 52 | 87 | | Deferred Tax | 0 | -1 | -6 | | Reported Profit After Tax | 63 | 122 | 152 | | Extra-ordinary Items | 12 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 51 | 122 | 152 | | | | | | | EPS (Unit Curr.) | 2.2 | 4.3 | 5.4 | | EPS (Adj) (Unit Curr.) | 2.2 | 4.3 | 5.4 | | Calculated EPS (Unit Curr.) | 2.2 | 4.3 | 5.3 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 4.3 | 5.3 | | Calculated EPS (Ann.) (Unit Curr.) | 2.2 | 4.3 | 5.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.2 | 4.3 | 5.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 75.0 | 150.0 | 150.0 | | Equity | 58 | 57 | 57 | | Reserve & Surplus | 1,219.5 | 1,031.4 | 1,051.1 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 197,661,693 | 195,048,313 | 189,540,368 | | Non-Promoter Holding (%) | 68.39 | 68.10 | 66.46 | | | | | | | PBIDTM(%) | 22.28 | 30.56 | 39.51 | | PBDTM(%) | 19.24 | 28.23 | 38.47 | | PATM(%) | 11.47 | 17.51 | 22.05 |
|