| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 260 | 229 | 169 | | Other Income | 9 | 6 | 6 | | Total Income | 269 | 235 | 175 | | Total Expenditure | 224 | 197 | 146 | | PBIDT | 45 | 38 | 30 | | Interest | 0 | 0 | 0 | | PBDT | 45 | 38 | 29 | | Depreciation | 5 | 4 | 4 | | Tax | 8 | 8 | 6 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 31 | 25 | 20 | | Extra-ordinary Items | 1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 30 | 25 | 20 | | | | | | | EPS (Unit Curr.) | 27.7 | 31.5 | 24.7 | | EPS (Adj) (Unit Curr.) | 27.7 | 22.5 | 17.6 | | Calculated EPS (Unit Curr.) | 27.7 | 31.5 | 24.7 | | Calculated EPS (Adj) (Unit Curr.) | 27.7 | 22.5 | 17.6 | | Calculated EPS (Ann.) (Unit Curr.) | 27.7 | 31.5 | 24.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.7 | 22.5 | 17.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 90.0 | 95.0 | 75.0 | | Equity | 11 | 8 | 8 | | Reserve & Surplus | 175.9 | 159.6 | 143.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,801,546 | 2,715,390 | 2,715,390 | | Non-Promoter Holding (%) | 33.61 | 33.61 | 33.61 | | | | | | | PBIDTM(%) | 17.40 | 16.47 | 17.46 | | PBDTM(%) | 17.32 | 16.39 | 17.35 | | PATM(%) | 12.04 | 11.11 | 11.78 |
|