| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 1,809 | 1,673 | 1,409 | | Other Income | 70 | 56 | 95 | | Total Income | 1,879 | 1,729 | 1,568 | | Total Expenditure | 1,423 | 1,276 | 1,093 | | PBIDT | 456 | 453 | 475 | | Interest | 112 | 123 | 153 | | PBDT | 344 | 330 | 322 | | Depreciation | 114 | 108 | 104 | | Tax | 85 | 80 | 65 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 145 | 141 | 153 | | Extra-ordinary Items | -4 | -4 | 36 | | Adjusted Profit After Extra-ordinary item | 149 | 145 | 117 | | | | | | | EPS (Unit Curr.) | 1.9 | 1.9 | 2.1 | | EPS (Adj) (Unit Curr.) | 1.9 | 1.9 | 2.1 | | Calculated EPS (Unit Curr.) | 1.9 | 1.9 | 2.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.9 | 1.9 | 2.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 1.9 | 2.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 1.9 | 2.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 100.0 | | Equity | 76 | 76 | 72 | | Reserve & Surplus | 3,167.5 | 3,028.6 | 2,616.9 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 504,406,671 | 504,406,671 | 510,325,671 | | Non-Promoter Holding (%) | 66.42 | 66.42 | 70.54 | | | | | | | PBIDTM(%) | 25.20 | 27.05 | 33.73 | | PBDTM(%) | 19.01 | 19.71 | 22.88 | | PATM(%) | 8.04 | 8.44 | 10.87 |
|