| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 330,421 | 272,718 | 286,987 | | Other Income | 2,711 | 3,693 | 3,561 | | Total Income | 331,564 | 272,712 | 309,088 | | Total Expenditure | 315,252 | 253,852 | 297,925 | | PBIDT | 16,312 | 18,860 | 11,162 | | Interest | 2,670 | 1,526 | 3,952 | | PBDT | 13,643 | 17,333 | 7,210 | | Depreciation | 4,547 | 3,227 | 2,882 | | Tax | 70 | 4,602 | 1,285 | | Deferred Tax | 1,580 | -718 | 50 | | Reported Profit After Tax | 7,445 | 10,221 | 2,950 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7,445 | 10,221 | 2,950 | | | | | | | EPS (Unit Curr.) | 30.7 | 42.1 | 24.3 | | EPS (Adj) (Unit Curr.) | 30.7 | 42.1 | 12.2 | | Calculated EPS (Unit Curr.) | 30.7 | 42.1 | 24.7 | | Calculated EPS (Adj) (Unit Curr.) | 30.7 | 42.1 | 12.4 | | Calculated EPS (Ann.) (Unit Curr.) | 30.7 | 42.1 | 24.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 30.7 | 42.1 | 12.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 95.0 | 130.0 | 75.0 | | Equity | 2,428 | 2,428 | 1,192 | | Reserve & Surplus | 52,904.4 | 48,125.0 | 42,784.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 511,796,772 | 511,796,772 | 234,296,451 | | Non-Promoter Holding (%) | 21.08 | 21.08 | 19.65 | | | | | | | PBIDTM(%) | 5.35 | 7.52 | 4.22 | | PBDTM(%) | 4.48 | 6.91 | 2.73 | | PATM(%) | 2.44 | 4.07 | 1.12 |
|