| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 81 | 543 | 113 | | Other Income | 5 | 41 | 0 | | Total Income | 97 | 623 | 131 | | Total Expenditure | 206 | 561 | 152 | | PBIDT | -109 | 62 | -20 | | Interest | 59 | 68 | 27 | | PBDT | -168 | -6 | -48 | | Depreciation | 34 | 52 | 19 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -202 | -57 | -66 | | Extra-ordinary Items | 0 | 32 | 0 | | Adjusted Profit After Extra-ordinary item | -202 | -89 | -66 | | | | | | | EPS (Unit Curr.) | -6.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -6.0 | 0.0 | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 335 | 335 | 208 | | Reserve & Surplus | -125.2 | 77.2 | 3.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 128,144,030 | 128,144,030 | 0 | | Non-Promoter Holding (%) | 38.24 | 38.24 | 0.00 | | | | | | | PBIDTM(%) | -133.88 | 11.42 | -18.11 | | PBDTM(%) | -206.72 | -1.03 | -42.28 | | PATM(%) | -248.78 | -10.57 | -58.99 |
|