| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 103 | 91 | 41 | | Other Income | 0 | 0 | 0 | | Total Income | 103 | 91 | 41 | | Total Expenditure | 99 | 89 | 36 | | PBIDT | 4 | 2 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 4 | 2 | 5 | | Depreciation | 3 | 2 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.0 | 1.8 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 1.8 | | Calculated EPS (Unit Curr.) | 0.4 | 0.0 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,350,000 | 6,350,000 | 6,350,000 | | Non-Promoter Holding (%) | 97.69 | 97.69 | 97.69 | | | | | | | PBIDTM(%) | 4.11 | 2.74 | 12.51 | | PBDTM(%) | 4.07 | 2.65 | 11.92 | | PATM(%) | 0.23 | 0.02 | 1.36 |
|