| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Interest Earned | 5,359 | 3,589 | 2,707 | | Operating Expenses | 4,998 | 3,221 | 2,557 | | Operating Profit Before Prov. & Cont. | 1,373 | 1,082 | 704 | | Provisions & Contingencies | 180 | 202 | 171 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 390 | 302 | 183 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 803 | 577 | 350 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 803 | 577 | 350 | | | | | | | EPS (Unit Curr.) | 17 | 13 | 9 | | EPS (Adj) (Unit Curr.) | 17 | 13 | 9 | | Calculated EPS (Unit Curr.) | 17 | 12 | 9 | | Calculated EPS (Adj) (Unit Curr.) | 17.2 | 12.4 | 8.5 | | Calculated EPS (Ann.) (Unit Curr.) | 17.2 | 12.4 | 8.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.2 | 12.4 | 8.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 52.8 | | Dividend (%) | 22.0 | 20.0 | 18.0 | | Equity | 467.7 | 466.0 | 410.7 | | Reserve & Surplus | 4,054.7 | 3,358.9 | 1,755.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 376,510,017 | 374,773,851 | 319,454,656 | | Non-Promoter Holding (%) | 80.5 | 80.5 | 77.8 | | (%) of shares held by GOI | 0.0 | 0.0 | 0.0 | | | | | | | PBIDTM(%) | 90 | 86 | 87 | | PBDTM(%) | 22.25 | 24.51 | 19.69 | | PATM(%) | 14.98 | 16.08 | 12.94 | | | | | | | Capital Adequacy Ratio | 0.00 | 0.00 | 13.40 | | Tier I Capital | 0.00 | 0.00 | 8.43 | | Tier II Capital | 0.00 | 0.00 | 4.97 | | | | | | | Gross Non Performing Assets | 347.08 | 265.86 | 255.47 | | Net Non Performing Assets | 94.67 | 72.82 | 101.83 | | (%) Gross Non Performing Assets | 0.98 | 1.01 | 1.23 | | (%) Net Non Performing Assets | 0.27 | 0.28 | 0.50 | | Return on Assets(Annualised) | 1.57 | 1.46 | 1.14 | | | | | |
|