| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 31,254 | 25,385 | 21,140 | | Other Income | 2,313 | 1,147 | 967 | | Total Income | 33,567 | 26,532 | 22,107 | | Total Expenditure | 21,193 | 16,971 | 13,780 | | PBIDT | 12,374 | 9,561 | 8,327 | | Interest | 0 | 0 | 0 | | PBDT | 12,374 | 9,561 | 8,327 | | Depreciation | 794 | 740 | 807 | | Tax | 3,053 | 2,521 | 1,696 | | Deferred Tax | 57 | -143 | 21 | | Reported Profit After Tax | 8,470 | 6,443 | 5,803 | | Extra-ordinary Items | 484 | 0 | 48 | | Adjusted Profit After Extra-ordinary item | 7,986 | 6,443 | 5,755 | | | | | | | EPS (Unit Curr.) | 147.5 | 112.3 | 101.2 | | EPS (Adj) (Unit Curr.) | 147.5 | 112.3 | 101.2 | | Calculated EPS (Unit Curr.) | 147.6 | 112.2 | 101.1 | | Calculated EPS (Adj) (Unit Curr.) | 147.6 | 112.2 | 101.1 | | Calculated EPS (Ann.) (Unit Curr.) | 147.6 | 112.2 | 101.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 147.6 | 112.2 | 101.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 940.0 | 1,200.0 | 500.0 | | Equity | 287 | 287 | 287 | | Reserve & Surplus | 29,470.0 | 24,214.0 | 21,749.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 404,781,601 | 381,016,460 | 374,864,267 | | Non-Promoter Holding (%) | 70.49 | 66.36 | 65.32 | | | | | | | PBIDTM(%) | 39.59 | 37.66 | 39.39 | | PBDTM(%) | 39.59 | 37.66 | 39.39 | | PATM(%) | 27.10 | 25.38 | 27.45 |
|