| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 99 | 78 | 88 | | Other Income | 10 | 3 | 2 | | Total Income | 109 | 82 | 90 | | Total Expenditure | 84 | 70 | 63 | | PBIDT | 25 | 11 | 27 | | Interest | 6 | 3 | 2 | | PBDT | 19 | 8 | 25 | | Depreciation | 5 | 4 | 4 | | Tax | 4 | 2 | 8 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 10 | 3 | 13 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 3 | 13 | | | | | | | EPS (Unit Curr.) | 1.5 | 0.4 | 1.9 | | EPS (Adj) (Unit Curr.) | 1.5 | 0.4 | 1.9 | | Calculated EPS (Unit Curr.) | 1.5 | 0.4 | 1.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.5 | 0.4 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 0.4 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.5 | 0.4 | 1.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 25.0 | 0.0 | 25.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 59.9 | 51.5 | 50.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 31,603,694 | 31,603,694 | 31,604,294 | | Non-Promoter Holding (%) | 46.82 | 46.82 | 46.82 | | | | | | | PBIDTM(%) | 25.48 | 14.62 | 30.95 | | PBDTM(%) | 19.36 | 10.46 | 28.50 | | PATM(%) | 10.38 | 3.51 | 14.75 |
|