| Particulars | Sep-05
(Rs.Cr) | Sep-04
(Rs.Cr) | Sep-03
(Rs.Cr) | | Gross Sales | 5 | 38 | 91 | | Other Income | 0 | 3 | 2 | | Total Income | 6 | 42 | 80 | | Total Expenditure | 10 | 53 | 69 | | PBIDT | -4 | -11 | 11 | | Interest | 7 | 7 | 7 | | PBDT | -11 | -18 | 4 | | Depreciation | 0 | 10 | 10 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -11 | -28 | -6 | | Extra-ordinary Items | 0 | 3 | 1 | | Adjusted Profit After Extra-ordinary item | -11 | -31 | -8 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 63 | 63 | 63 | | Reserve & Surplus | -100.1 | -87.6 | -50.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 47,726,562 | 39,734,774 | 39,734,774 | | Non-Promoter Holding (%) | 76.14 | 63.39 | 63.39 | | | | | | | PBIDTM(%) | -79.92 | -28.36 | 14.09 | | PBDTM(%) | -204.78 | -47.81 | 4.57 | | PATM(%) | -208.60 | -73.77 | -7.87 |
|