| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 3,800 | 3,341 | 2,761 | | Other Income | 6 | 71 | 76 | | Total Income | 3,797 | 3,406 | 2,811 | | Total Expenditure | 3,016 | 2,611 | 2,159 | | PBIDT | 781 | 795 | 653 | | Interest | 408 | 284 | 189 | | PBDT | 373 | 511 | 464 | | Depreciation | 100 | 83 | 66 | | Tax | -44 | 112 | 125 | | Deferred Tax | 49 | 20 | 0 | | Reported Profit After Tax | 269 | 295 | 273 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 269 | 295 | 273 | | | | | | | EPS (Unit Curr.) | 6.6 | 7.8 | 36.1 | | EPS (Adj) (Unit Curr.) | 6.6 | 7.4 | 6.9 | | Calculated EPS (Unit Curr.) | 6.6 | 7.7 | 35.9 | | Calculated EPS (Adj) (Unit Curr.) | 6.6 | 7.3 | 6.8 | | Calculated EPS (Ann.) (Unit Curr.) | 6.6 | 7.7 | 35.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.6 | 7.3 | 6.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 50.0 | 0.0 | | Equity | 81 | 77 | 76 | | Reserve & Surplus | 1,843.5 | 1,572.3 | 1,306.4 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 268,760,510 | 268,481,215 | 52,582,033 | | Non-Promoter Holding (%) | 69.65 | 69.60 | 69.16 | | | | | | | PBIDTM(%) | 21.05 | 24.45 | 24.25 | | PBDTM(%) | 10.05 | 15.72 | 17.22 | | PATM(%) | 7.24 | 9.08 | 10.14 |
|