| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 12,965 | 10,089 | 5,793 | | Other Income | 618 | 1,356 | 173 | | Total Income | 13,833 | 11,672 | 6,152 | | Total Expenditure | 10,076 | 7,778 | 4,088 | | PBIDT | 3,757 | 3,894 | 2,064 | | Interest | 1,394 | 1,056 | 504 | | PBDT | 2,362 | 2,838 | 1,560 | | Depreciation | 608 | 456 | 309 | | Tax | 316 | 440 | 257 | | Deferred Tax | 271 | 234 | 89 | | Reported Profit After Tax | 1,168 | 1,708 | 897 | | Extra-ordinary Items | 342 | 719 | 3 | | Adjusted Profit After Extra-ordinary item | 826 | 989 | 894 | | | | | | | EPS (Unit Curr.) | 5.5 | 8.1 | 6.5 | | EPS (Adj) (Unit Curr.) | 5.5 | 8.1 | 4.3 | | Calculated EPS (Unit Curr.) | 5.5 | 8.0 | 6.4 | | Calculated EPS (Adj) (Unit Curr.) | 5.5 | 8.0 | 4.3 | | Calculated EPS (Ann.) (Unit Curr.) | 5.5 | 8.0 | 6.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.5 | 8.0 | 4.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 40.0 | 54.0 | 50.0 | | Equity | 425 | 425 | 280 | | Reserve & Surplus | 8,769.5 | 7,771.9 | 5,951.5 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,130,126,361 | 1,147,542,192 | 673,712,797 | | Non-Promoter Holding (%) | 53.16 | 54.01 | 48.06 | | | | | | | PBIDTM(%) | 28.97 | 38.59 | 35.64 | | PBDTM(%) | 18.22 | 28.13 | 26.93 | | PATM(%) | 9.01 | 16.93 | 15.49 |
|