| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 4 | 4 | 2 | | Other Income | 14 | 0 | 0 | | Total Income | 18 | 4 | 2 | | Total Expenditure | 3 | 3 | 2 | | PBIDT | 15 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 15 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 15 | 1 | 0 | | Extra-ordinary Items | 14 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 33.7 | 33.6 | 1.1 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 33.7 | 2.3 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 33.7 | 2.3 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 4.2 | 4.2 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,972,300 | 2,972,300 | 0 | | Non-Promoter Holding (%) | 67.75 | 65.75 | 0.00 | | | | | | | PBIDTM(%) | 406.25 | 31.68 | 35.24 | | PBDTM(%) | 406.25 | 31.68 | 35.24 | | PATM(%) | 401.90 | 27.55 | 22.38 |
|