| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Dec-08
(Rs.Cr) | | Gross Sales | 4,345 | 6,975 | 5,161 | | Other Income | 20 | 8 | 4 | | Total Income | 4,224 | 6,795 | 5,013 | | Total Expenditure | 3,363 | 5,512 | 4,303 | | PBIDT | 861 | 1,283 | 711 | | Interest | 119 | 184 | 176 | | PBDT | 742 | 1,099 | 535 | | Depreciation | 137 | 131 | 71 | | Tax | 141 | 245 | 122 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 464 | 723 | 342 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 464 | 723 | 342 | | | | | | | EPS (Unit Curr.) | 16.6 | 27.0 | 62.5 | | EPS (Adj) (Unit Curr.) | 16.6 | 27.0 | 12.5 | | Calculated EPS (Unit Curr.) | 16.8 | 26.4 | 65.7 | | Calculated EPS (Adj) (Unit Curr.) | 16.8 | 26.4 | 13.1 | | Calculated EPS (Ann.) (Unit Curr.) | 16.8 | 21.1 | 65.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.8 | 21.1 | 13.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 62.5 | 50.0 | | Equity | 55 | 55 | 52 | | Reserve & Surplus | 3,961.2 | 3,481.6 | 2,168.7 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 149,170,036 | 146,557,000 | 29,311,100 | | Non-Promoter Holding (%) | 54.00 | 53.56 | 56.24 | | | | | | | PBIDTM(%) | 20.56 | 18.94 | 14.21 | | PBDTM(%) | 17.72 | 16.22 | 10.69 | | PATM(%) | 11.08 | 10.67 | 6.84 |
|