| Particulars | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Jun-03
(Rs.Cr) | | Gross Sales | 40 | 25 | 66 | | Other Income | 1 | 0 | 1 | | Total Income | 41 | 26 | 67 | | Total Expenditure | 37 | 24 | 101 | | PBIDT | 4 | 2 | -34 | | Interest | 0 | 0 | 49 | | PBDT | 3 | 2 | -83 | | Depreciation | 6 | 6 | 6 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -4 | -89 | | Extra-ordinary Items | 0 | 0 | -30 | | Adjusted Profit After Extra-ordinary item | -3 | -4 | -59 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | -373.8 | -373.8 | -240.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 17,814,448 | 17,814,448 | 17,814,448 | | Non-Promoter Holding (%) | 64.60 | 64.60 | 64.60 | | | | | | | PBIDTM(%) | 8.95 | 7.56 | -51.56 | | PBDTM(%) | 8.50 | 7.36 | -125.01 | | PATM(%) | -7.49 | -17.50 | -134.59 |
|