| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,618 | 2,190 | 2,456 | | Other Income | 9 | 15 | 12 | | Total Income | 2,650 | 2,224 | 2,471 | | Total Expenditure | 2,410 | 1,777 | 1,847 | | PBIDT | 240 | 447 | 624 | | Interest | 154 | 47 | 100 | | PBDT | 86 | 400 | 524 | | Depreciation | 132 | 100 | 65 | | Tax | 35 | 28 | 19 | | Deferred Tax | 0 | -8 | 77 | | Reported Profit After Tax | -81 | 280 | 363 | | Extra-ordinary Items | -145 | -4 | -18 | | Adjusted Profit After Extra-ordinary item | 64 | 284 | 381 | | | | | | | EPS (Unit Curr.) | 0.0 | 17.6 | 24.6 | | EPS (Adj) (Unit Curr.) | 0.0 | 17.6 | 24.6 | | Calculated EPS (Unit Curr.) | 0.0 | 17.6 | 22.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 17.6 | 22.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 17.6 | 22.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 17.6 | 22.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 300.0 | 200.0 | 200.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 1,973.9 | 2,124.7 | 2,157.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 81,166,083 | 84,129,115 | 83,627,751 | | Non-Promoter Holding (%) | 50.96 | 52.82 | 52.67 | | | | | | | PBIDTM(%) | 9.19 | 20.38 | 25.41 | | PBDTM(%) | 3.29 | 18.26 | 21.35 | | PATM(%) | -3.09 | 12.77 | 14.78 |
|