| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,047 | 984 | 789 | | Other Income | 7 | 2 | 3 | | Total Income | 1,205 | 1,059 | 833 | | Total Expenditure | 1,021 | 810 | 666 | | PBIDT | 184 | 249 | 167 | | Interest | 47 | 31 | 27 | | PBDT | 137 | 218 | 139 | | Depreciation | 104 | 126 | 70 | | Tax | 2 | 32 | 5 | | Deferred Tax | 0 | -12 | 14 | | Reported Profit After Tax | 31 | 71 | 50 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 31 | 71 | 50 | | | | | | | EPS (Unit Curr.) | 8.0 | 18.7 | 13.3 | | EPS (Adj) (Unit Curr.) | 8.0 | 18.7 | 13.3 | | Calculated EPS (Unit Curr.) | 8.3 | 18.9 | 13.3 | | Calculated EPS (Adj) (Unit Curr.) | 8.3 | 18.9 | 13.3 | | Calculated EPS (Ann.) (Unit Curr.) | 8.3 | 18.9 | 13.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.3 | 18.9 | 13.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 60.0 | 55.0 | | Equity | 38 | 38 | 38 | | Reserve & Surplus | 550.6 | 542.5 | 498.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,614,892 | 9,614,892 | 10,138,031 | | Non-Promoter Holding (%) | 25.52 | 25.52 | 26.90 | | | | | | | PBIDTM(%) | 17.55 | 25.30 | 21.13 | | PBDTM(%) | 13.06 | 22.13 | 17.69 | | PATM(%) | 2.98 | 7.24 | 6.36 |
|