| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 169 | 101 | 124 | | Other Income | 4 | 2 | 3 | | Total Income | 173 | 103 | 126 | | Total Expenditure | 135 | 91 | 103 | | PBIDT | 38 | 12 | 23 | | Interest | 0 | 0 | 1 | | PBDT | 38 | 11 | 23 | | Depreciation | 7 | 7 | 8 | | Tax | 8 | 0 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 22 | 4 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 22 | 4 | 11 | | | | | | | EPS (Unit Curr.) | 28.5 | 5.0 | 14.5 | | EPS (Adj) (Unit Curr.) | 28.5 | 5.0 | 14.5 | | Calculated EPS (Unit Curr.) | 28.5 | 5.0 | 14.5 | | Calculated EPS (Adj) (Unit Curr.) | 28.5 | 5.0 | 14.5 | | Calculated EPS (Ann.) (Unit Curr.) | 28.5 | 5.0 | 14.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.5 | 5.0 | 14.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 27.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 126.3 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,755,113 | 3,792,296 | 3,950,770 | | Non-Promoter Holding (%) | 48.30 | 48.78 | 50.82 | | | | | | | PBIDTM(%) | 22.26 | 11.54 | 19.00 | | PBDTM(%) | 22.21 | 11.20 | 18.54 | | PATM(%) | 13.09 | 3.88 | 9.09 |
|