| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 455 | 644 | 458 | | Other Income | 8 | 3 | 0 | | Total Income | 463 | 648 | 460 | | Total Expenditure | 428 | 584 | 389 | | PBIDT | 35 | 64 | 71 | | Interest | 26 | 26 | 18 | | PBDT | 9 | 38 | 53 | | Depreciation | 7 | 7 | 7 | | Tax | 0 | 9 | 15 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 22 | 31 | | Extra-ordinary Items | 4 | -1 | -1 | | Adjusted Profit After Extra-ordinary item | -2 | 22 | 33 | | | | | | | EPS (Unit Curr.) | 0.2 | 2.2 | 32.4 | | EPS (Adj) (Unit Curr.) | 0.2 | 2.2 | 3.2 | | Calculated EPS (Unit Curr.) | 0.2 | 2.2 | 32.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 2.2 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 2.2 | 32.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 2.2 | 3.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 24.0 | 24.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 117.4 | 115.9 | 96.8 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 24,253,030 | 24,253,030 | 2,425,303 | | Non-Promoter Holding (%) | 25.01 | 25.01 | 25.01 | | | | | | | PBIDTM(%) | 7.68 | 9.92 | 15.47 | | PBDTM(%) | 2.05 | 5.87 | 11.61 | | PATM(%) | 0.48 | 3.37 | 6.86 |
|