| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 98 | 117 | 105 | | Other Income | 20 | 1 | 0 | | Total Income | 119 | 119 | 107 | | Total Expenditure | 83 | 102 | 91 | | PBIDT | 35 | 17 | 16 | | Interest | 3 | 5 | 5 | | PBDT | 33 | 12 | 11 | | Depreciation | 3 | 5 | 5 | | Tax | 5 | 1 | 1 | | Deferred Tax | 0 | 0 | 3 | | Reported Profit After Tax | 24 | 6 | 3 | | Extra-ordinary Items | 18 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 6 | 3 | | | | | | | EPS (Unit Curr.) | 32.1 | 7.1 | 3.9 | | EPS (Adj) (Unit Curr.) | 32.1 | 7.1 | 3.9 | | Calculated EPS (Unit Curr.) | 32.4 | 7.8 | 4.6 | | Calculated EPS (Adj) (Unit Curr.) | 32.4 | 7.8 | 4.6 | | Calculated EPS (Ann.) (Unit Curr.) | 32.4 | 7.8 | 4.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 32.4 | 7.8 | 4.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 15.0 | 10.0 | 10.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 55.6 | 33.1 | 28.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,960,253 | 3,965,463 | 4,321,313 | | Non-Promoter Holding (%) | 53.34 | 53.41 | 58.20 | | | | | | | PBIDTM(%) | 36.18 | 14.89 | 15.38 | | PBDTM(%) | 33.32 | 10.28 | 10.71 | | PATM(%) | 24.64 | 4.92 | 3.24 |
|