| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 529 | 566 | 341 | | Other Income | 3 | 1 | 2 | | Total Income | 540 | 577 | 348 | | Total Expenditure | 474 | 476 | 281 | | PBIDT | 66 | 101 | 67 | | Interest | 53 | 44 | 21 | | PBDT | 13 | 57 | 46 | | Depreciation | 30 | 19 | 12 | | Tax | 6 | 0 | 10 | | Deferred Tax | 0 | 5 | 0 | | Reported Profit After Tax | -24 | 33 | 25 | | Extra-ordinary Items | -22 | -13 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 46 | 24 | | | | | | | EPS (Unit Curr.) | 0.0 | 19.9 | 16.6 | | EPS (Adj) (Unit Curr.) | 0.0 | 19.9 | 16.6 | | Calculated EPS (Unit Curr.) | 0.0 | 17.4 | 16.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 17.4 | 16.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 17.4 | 16.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 17.4 | 16.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 15.0 | 15.0 | | Equity | 19 | 19 | 15 | | Reserve & Surplus | 0.0 | 383.6 | 130.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,955,999 | 7,944,444 | 4,503,443 | | Non-Promoter Holding (%) | 41.87 | 41.81 | 30.02 | | | | | | | PBIDTM(%) | 12.46 | 17.85 | 19.67 | | PBDTM(%) | 2.50 | 10.09 | 13.63 | | PATM(%) | -4.49 | 5.84 | 7.31 |
|