| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 44 | 35 | 25 | | Other Income | 0 | 0 | 0 | | Total Income | 44 | 35 | 25 | | Total Expenditure | 39 | 31 | 22 | | PBIDT | 5 | 5 | 3 | | Interest | 1 | 1 | 0 | | PBDT | 4 | 4 | 3 | | Depreciation | 2 | 1 | 1 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 1 | | | | | | | EPS (Unit Curr.) | 1.1 | 1.5 | 0.9 | | EPS (Adj) (Unit Curr.) | 1.1 | 1.5 | 0.9 | | Calculated EPS (Unit Curr.) | 1.1 | 1.5 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 1.5 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 1.5 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 1.5 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 10.9 | 8.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,772,800 | 3,772,800 | 3,772,900 | | Non-Promoter Holding (%) | 25.15 | 25.15 | 25.15 | | | | | | | PBIDTM(%) | 11.52 | 12.94 | 12.38 | | PBDTM(%) | 8.84 | 10.38 | 11.21 | | PATM(%) | 3.73 | 6.35 | 5.65 |
|