| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 112 | 96 | 52 | | Other Income | 2 | 12 | 4 | | Total Income | 113 | 108 | 56 | | Total Expenditure | 110 | 109 | 57 | | PBIDT | 4 | -1 | 0 | | Interest | 3 | 2 | 1 | | PBDT | 1 | -3 | -1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -3 | -3 | | Extra-ordinary Items | -1 | -10 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 7 | -4 | | | | | | | EPS (Unit Curr.) | 0.4 | -2.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 7 | 13 | | Reserve & Surplus | -14.9 | -19.9 | 13.7 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,678,567 | 8,678,567 | 8,678,567 | | Non-Promoter Holding (%) | 69.52 | 55.56 | 55.56 | | | | | | | PBIDTM(%) | 3.40 | -1.03 | -0.50 | | PBDTM(%) | 0.78 | -2.92 | -1.78 | | PATM(%) | 0.43 | -3.29 | -6.16 |
|